Earnings Estimates

Stock Information

Price (Prev Close): 22.29
Price - 52 Week High: 27.80
Price - 52 Week Low: 13.67
Price Date (Latest): 10/23/20
Median Price Target: 31.38
Diff from Prev Close: 9.09
% Difference: 40.80

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.02
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.40 2.12 1.10 1.25 10 3 -- 4.85
Annual 12/1/21 0.82 1.18 0.20 0.87 13 4 -- 3.57
Annual 12/1/20 0.45 0.54 0.29 0.47 12 2 -- 1.13
Quarterly 3/1/21 0.13 0.25 -0.01 0.13 6 -- -- -4.23
Quarterly 6/1/21 0.16 0.26 0.02 0.16 7 -- -- 0.30
Quarterly 9/1/20 0.06 0.12 -0.04 0.07 12 1 -- 6.45
Quarterly 12/1/20 0.04 0.13 -0.03 0.05 12 1 -- 2.08

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.02 0.97 5.61
Annual 12/1/18 2.21 1.29 71.76
Annual 12/1/17 0.49 0.49 -0.63
Quarterly 6/1/20 0.21 0.12 80.00
Quarterly 3/1/20 0.15 0.13 14.65
Quarterly 12/1/19 0.22 0.17 32.97
Quarterly 9/1/19 0.31 0.19 67.07

Reference Information - Book Value Per Share

Last Actual (FY0): 5.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8.82 8.82 8.82 8.82 1 1 -- 8.22
Annual 12/1/21 7.00 7.00 7.00 7.00 1 1 -- 1.45
Annual 12/1/20 5.97 5.97 5.97 5.97 1 -- 1 -0.83

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.53 5.59 -1.06
Annual 12/1/18 4.29 2.49 72.29
Annual 12/1/17 0.96 1.20 -20.00

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.22 1.22 1.22 1.22 1 -- -- --
Annual 12/1/20 0.60 0.60 0.60 0.60 1 -- -- --
Quarterly 9/1/20 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 12/1/20 0.09 0.09 0.09 0.09 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.67 1.26 32.46
Annual 12/1/18 1.33 1.24 7.26
Annual 12/1/17 0.53 0.23 135.56
Quarterly 6/1/20 0.32 0.14 128.57
Quarterly 12/1/19 0.50 0.09 410.00

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 2 -- -- 0.00
Annual 12/1/21 -- -- -- -- 3 -- -- 0.00
Annual 12/1/20 -- -- -- -- 3 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 369.47
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 553.14 862.97 412.90 492.11 11 4 1 9.05
Annual 12/1/21 290.99 411.62 55.50 324.50 13 5 -- 4.07
Annual 12/1/20 147.37 184.13 117.61 139.80 12 1 1 -0.70
Quarterly 3/1/21 41.98 91.23 -9.50 31.20 5 -- -- -6.03
Quarterly 6/1/21 53.67 95.82 1.60 57.30 5 1 -- 1.77
Quarterly 9/1/20 15.61 32.40 -9.05 21.11 10 1 -- 0.64
Quarterly 12/1/20 12.13 46.30 -17.70 13.50 10 1 -- 2.54

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 369.47 357.44 3.37
Annual 12/1/18 438.86 398.26 10.19
Annual 12/1/17 165.91 165.84 0.04
Quarterly 6/1/20 75.53 40.62 85.97
Quarterly 3/1/20 52.81 42.25 25.01
Quarterly 12/1/19 77.32 59.87 29.14
Quarterly 9/1/19 115.61 69.94 65.28

Reference Information - EBITDA

Last Actual (FY0): 378.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 564.95 674.96 454.94 564.95 2 1 -- 25.50
Annual 12/1/21 342.10 386.00 287.29 353.03 3 2 -- 7.53
Annual 12/1/20 145.67 161.78 135.00 140.24 3 -- 1 -3.65
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 378.00 396.13 -4.58
Annual 12/1/18 443.77 407.78 8.83
Annual 12/1/17 167.10 168.02 -0.55
Quarterly 6/1/20 77.74 47.50 63.65

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.02
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.42 2.12 1.10 1.27 9 3 -- 5.34
Annual 12/1/21 0.80 1.13 0.20 0.93 12 3 -- 2.55
Annual 12/1/20 0.43 0.54 0.29 0.42 11 1 -- 0.21
Quarterly 3/1/21 0.12 0.25 -0.01 0.10 5 -- -- -4.31
Quarterly 6/1/21 0.15 0.26 0.02 0.15 6 -- -- 1.60
Quarterly 9/1/20 0.05 0.10 -0.04 0.07 11 -- -- --
Quarterly 12/1/20 0.04 0.13 -0.03 0.05 11 1 -- 2.27

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.02 0.97 5.45
Annual 12/1/18 2.21 1.28 72.81
Annual 12/1/17 0.49 0.49 -0.55
Quarterly 6/1/20 0.21 0.12 82.61
Quarterly 3/1/20 0.15 0.12 22.95
Quarterly 12/1/19 0.22 0.17 31.74
Quarterly 9/1/19 0.31 0.19 66.07

Reference Information - Net Debt

Last Actual (FY0): -852.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1,936.48 -1,666.00 -2,298.10 -1,845.33 3 -- 1 -2.98
Annual 12/1/21 -1,497.93 -1,291.00 -1,871.54 -1,331.27 3 -- 1 -0.47
Annual 12/1/20 -1,203.34 -956.00 -1,594.04 -1,059.97 3 1 -- 0.28

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -852.24 -1,218.98 30.09
Annual 12/1/18 -851.62 -815.49 -4.43
Annual 12/1/17 -388.28 -245.70 -58.03

Reference Information - Net Income

Last Actual (FY0): 321.01
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 457.44 705.78 355.80 404.38 10 3 1 5.07
Annual 12/1/21 272.22 367.00 64.20 301.98 12 4 -- 5.12
Annual 12/1/20 155.31 211.76 117.11 152.58 11 1 1 3.33
Quarterly 3/1/21 41.95 80.17 -2.50 43.46 5 -- -- -6.34
Quarterly 6/1/21 51.30 84.19 6.20 51.10 5 -- 1 -0.15
Quarterly 9/1/20 19.20 37.56 -1.19 22.31 9 1 -- 0.41
Quarterly 12/1/20 19.73 42.50 -7.30 18.90 9 -- 2 1.25

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 321.01 303.52 5.76
Annual 12/1/18 690.07 403.10 71.19
Annual 12/1/17 154.23 153.73 0.32
Quarterly 6/1/20 66.82 39.40 69.61
Quarterly 3/1/20 48.61 38.79 25.31
Quarterly 12/1/19 68.74 51.66 33.06
Quarterly 9/1/19 97.45 58.78 65.78

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 21.99 21.99 21.99 21.99 1 -- -- 41.87
Annual 12/1/21 16.03 17.40 14.65 16.03 2 -- -- 9.42
Annual 12/1/20 8.33 11.50 6.10 7.86 4 -- -- -2.12

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 21.59 21.29 0.30
Annual 12/1/18 56.72 57.66 -0.94
Annual 12/1/17 82.41 72.17 10.24

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/22 1,534.10 1,767.84 1,292.80 1,541.27 12 5 1 4.69
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/21 1,169.79 1,321.56 1,071.30 1,152.93 15 5 1 1.47
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/20 929.11 981.94 892.76 923.04 15 1 1 -0.11
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 256.27 293.08 227.10 257.50 7 -- 2 -1.77
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 280.70 303.73 249.70 279.90 7 1 1 0.19
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 220.15 227.60 213.76 221.74 13 1 -- 0.03
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 231.57 269.70 211.53 230.60 13 1 -- 0.03

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 967.78 967.48 0.03
Annual 12/1/18 853.83 813.14 5.00
Annual 12/1/17 452.48 453.40 -0.20
Quarterly 6/1/20 259.48 226.36 14.63
Quarterly 3/1/20 226.92 214.94 5.57
Quarterly 12/1/19 240.31 240.52 -0.09
Quarterly 9/1/19 271.70 228.14 19.10

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 21.85 49.72 27.03

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -53.58 83.93 70.26

Copyright Refinitiv