Earnings Estimates

Stock Information

Price (Prev Close): 23.78
Price - 52 Week High: 27.80
Price - 52 Week Low: 13.67
Price Date (Latest): 1/15/21
Median Price Target: 30.83
Diff from Prev Close: 7.05
% Difference: 29.66

Analyst Ratings

Mean Recommendation:

1.92

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.02
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.04 1.54 0.49 0.98 10 2 5 4.22
Annual 12/1/21 0.43 0.72 0.13 0.40 11 4 4 2.63
Annual 12/1/20 0.31 0.38 0.21 0.33 10 7 1 73.89
Quarterly 3/1/21 0.04 0.11 -0.02 0.03 7 3 2 342.86
Quarterly 6/1/21 0.09 0.14 -- 0.10 8 2 2 30.32
Quarterly 9/1/21 0.12 0.18 0.07 0.12 8 4 1 82.45
Quarterly 12/1/20 0.05 0.12 -0.05 0.07 10 7 1 160.24

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.02 0.97 5.61
Annual 12/1/18 2.21 1.29 71.76
Annual 12/1/17 0.49 0.49 -0.63
Quarterly 9/1/20 -0.10 0.01 -105.83
Quarterly 6/1/20 0.21 0.12 80.00
Quarterly 3/1/20 0.15 0.13 14.65
Quarterly 12/1/19 0.22 0.17 32.97

Reference Information - Book Value Per Share

Last Actual (FY0): 5.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8.11 8.11 8.11 8.11 1 -- 1 -3.68
Annual 12/1/21 6.79 6.79 6.79 6.79 1 -- 1 -0.44
Annual 12/1/20 6.19 6.19 6.19 6.19 1 1 -- 3.17

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.53 5.59 -1.06
Annual 12/1/18 4.29 2.49 72.29
Annual 12/1/17 0.96 1.20 -20.00

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.50 0.50 0.50 0.50 1 -- 1 -45.05
Annual 12/1/20 0.83 0.83 0.83 0.83 1 1 -- 27.69
Quarterly 12/1/20 0.28 0.28 0.28 0.28 1 1 -- 180.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.67 1.26 32.46
Annual 12/1/18 1.33 1.24 7.26
Annual 12/1/17 0.53 0.23 135.56
Quarterly 9/1/20 0.06 0.11 -47.27
Quarterly 6/1/20 0.32 0.14 128.57
Quarterly 12/1/19 0.50 0.09 410.00

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 2 -- -- 0.00
Annual 12/1/21 -- -- -- -- 3 -- -- 0.00
Annual 12/1/20 -- -- -- -- 3 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 369.47
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 414.83 676.32 178.90 371.86 11 3 4 4.96
Annual 12/1/21 168.34 411.62 40.20 129.35 11 3 4 1.73
Annual 12/1/20 111.83 213.49 60.78 108.23 10 6 1 64.88
Quarterly 3/1/21 21.33 91.23 -13.20 3.96 6 1 2 40.81
Quarterly 6/1/21 35.63 95.82 -1.80 27.66 6 1 2 37.82
Quarterly 9/1/21 53.70 112.49 23.10 41.31 6 2 1 31.36
Quarterly 12/1/20 -1.22 23.00 -76.10 10.80 9 4 1 96.45

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 369.47 357.44 3.37
Annual 12/1/18 438.86 398.26 10.19
Annual 12/1/17 165.91 165.84 0.04
Quarterly 9/1/20 -42.58 -1.35 -412.32
Quarterly 6/1/20 75.53 40.62 85.97
Quarterly 3/1/20 52.81 42.25 25.01
Quarterly 12/1/19 77.32 59.87 29.14

Reference Information - EBITDA

Last Actual (FY0): 378.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 378.13 476.76 279.49 378.13 2 1 1 -10.34
Annual 12/1/21 157.27 181.42 133.12 157.27 2 1 1 -12.05
Annual 12/1/20 167.33 218.02 116.63 167.33 2 2 -- 73.03
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 378.00 396.13 -4.58
Annual 12/1/18 443.77 407.78 8.83
Annual 12/1/17 167.10 168.02 -0.55
Quarterly 6/1/20 77.74 47.50 63.65

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.02
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.07 1.54 0.49 1.00 9 2 4 4.78
Annual 12/1/21 0.43 0.72 0.13 0.41 10 3 4 1.18
Annual 12/1/20 0.28 0.36 0.08 0.32 10 6 1 68.45
Quarterly 3/1/21 0.04 0.11 -0.02 0.03 6 2 2 185.71
Quarterly 6/1/21 0.09 0.14 -- 0.10 7 1 2 35.34
Quarterly 9/1/21 0.12 0.18 0.07 0.12 7 3 1 44.54
Quarterly 12/1/20 0.02 0.09 -0.19 0.06 10 5 2 121.59

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.02 0.97 5.45
Annual 12/1/18 2.21 1.28 72.81
Annual 12/1/17 0.49 0.49 -0.55
Quarterly 9/1/20 -0.10 0.01 -107.27
Quarterly 6/1/20 0.21 0.12 82.61
Quarterly 3/1/20 0.15 0.12 22.95
Quarterly 12/1/19 0.22 0.17 31.74

Reference Information - Net Debt

Last Actual (FY0): -852.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1,925.31 -1,238.00 -2,544.79 -1,993.15 3 -- 2 -14.25
Annual 12/1/21 -1,543.32 -967.00 -1,886.57 -1,659.85 4 -- 2 -16.13
Annual 12/1/20 -1,276.95 -843.00 -1,639.19 -1,348.67 3 -- 2 -11.15

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -852.24 -1,218.98 30.09
Annual 12/1/18 -851.62 -815.49 -4.43
Annual 12/1/17 -388.28 -245.70 -58.03

Reference Information - Net Income

Last Actual (FY0): 321.01
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 337.53 512.85 155.10 314.45 10 2 5 4.52
Annual 12/1/21 131.91 238.74 42.00 129.00 9 4 2 2.67
Annual 12/1/20 99.70 121.47 68.97 105.74 9 6 1 68.06
Quarterly 3/1/21 12.56 36.42 -7.90 9.43 6 2 2 207.72
Quarterly 6/1/21 24.96 45.15 1.10 26.92 6 1 3 64.52
Quarterly 9/1/21 41.20 56.29 20.80 38.78 6 3 1 48.97
Quarterly 12/1/20 13.58 29.11 -14.43 22.07 8 5 1 155.38

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 321.01 303.52 5.76
Annual 12/1/18 690.07 403.10 71.19
Annual 12/1/17 154.23 153.73 0.32
Quarterly 9/1/20 -32.04 2.86 -349.04
Quarterly 6/1/20 66.82 39.40 69.61
Quarterly 3/1/20 48.61 38.79 25.31
Quarterly 12/1/19 68.74 51.66 33.06

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 16.43 16.43 16.43 16.43 1 -- -- -15.31
Annual 12/1/21 7.66 7.66 7.66 7.66 1 -- -- -29.92
Annual 12/1/20 10.88 11.50 10.24 10.91 3 -- -- 23.63

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 21.59 21.29 0.30
Annual 12/1/18 56.72 57.66 -0.94
Annual 12/1/17 82.41 72.17 10.24

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/22 1,537.86 1,759.53 1,231.70 1,544.03 12 6 3 2.81
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/21 1,205.40 1,328.81 1,043.20 1,208.68 12 7 3 4.94
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/20 973.60 992.02 899.50 987.50 13 10 -- 4.80
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 260.82 302.89 220.60 259.92 8 4 2 6.96
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 286.06 315.76 244.90 289.78 8 4 2 5.20
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 9/1/21 316.38 340.37 274.40 318.26 8 4 2 6.40
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 254.85 274.53 182.00 270.00 12 9 -- 20.40

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 967.78 967.48 0.03
Annual 12/1/18 853.83 813.14 5.00
Annual 12/1/17 452.48 453.40 -0.20
Quarterly 9/1/20 231.09 215.30 7.34
Quarterly 6/1/20 259.48 226.36 14.63
Quarterly 3/1/20 226.92 214.94 5.57
Quarterly 12/1/19 240.31 240.52 -0.09

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 23.31 75.97 55.77

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -67.59 36.22 143.45

Copyright Refinitiv