Earnings Estimates

Stock Information

Price (Prev Close): 17.61
Price - 52 Week High: 24.59
Price - 52 Week Low: 13.67
Price Date (Latest): 4/8/20
Median Price Target: 24.46
Diff from Prev Close: 6.85
% Difference: 38.91

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.02
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.24 1.89 0.73 1.22 10 1 1 --
Annual 12/1/21 0.87 1.43 0.62 0.82 12 -- 2 -0.94
Annual 12/1/20 0.45 0.59 0.27 0.45 12 1 -- 0.37
Quarterly 3/1/20 0.13 0.19 0.10 0.13 11 -- -- --
Quarterly 6/1/20 0.12 0.16 0.07 0.11 11 1 -- 0.79
Quarterly 9/1/20 0.11 0.16 0.04 0.11 10 -- -- --
Quarterly 12/1/20 0.07 0.15 -0.09 0.07 10 1 -- 2.99

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.02 0.97 5.61
Annual 12/1/18 2.21 1.29 71.76
Annual 12/1/17 0.49 0.49 -0.63
Quarterly 12/1/19 0.22 0.17 32.97
Quarterly 9/1/19 0.31 0.19 67.07
Quarterly 6/1/19 0.25 0.23 7.42
Quarterly 3/1/19 0.24 0.23 4.76

Reference Information - Book Value Per Share

Last Actual (FY0): 5.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7.16 7.16 7.16 7.16 1 -- -- --
Annual 12/1/20 6.14 6.14 6.14 6.14 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.53 5.59 -1.06
Annual 12/1/18 4.29 2.49 72.29
Annual 12/1/17 0.96 1.20 -20.00

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.12 1.12 1.12 1.12 1 -- -- --
Annual 12/1/20 0.71 0.71 0.71 0.71 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.67 1.26 32.46
Annual 12/1/18 1.33 1.24 7.26
Annual 12/1/17 0.53 0.23 135.56

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- 0.00
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 369.47
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 479.35 724.67 274.00 442.13 12 1 1 -0.05
Annual 12/1/21 313.43 542.28 213.70 292.36 12 -- 2 -1.08
Annual 12/1/20 145.56 216.00 65.16 133.60 13 1 1 0.32
Quarterly 3/1/20 45.55 56.00 30.64 43.20 11 -- -- --
Quarterly 6/1/20 38.95 57.87 18.44 35.57 11 -- -- --
Quarterly 9/1/20 33.49 56.60 12.01 34.00 11 -- -- --
Quarterly 12/1/20 19.68 51.83 -44.10 18.70 11 -- 1 -0.46

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 369.47 357.44 3.37
Annual 12/1/18 438.86 398.26 10.19
Annual 12/1/17 165.91 165.84 0.04
Quarterly 12/1/19 77.32 59.87 29.14
Quarterly 9/1/19 115.61 69.94 65.28
Quarterly 6/1/19 91.99 87.00 5.73
Quarterly 3/1/19 84.56 86.82 -2.61

Reference Information - EBITDA

Last Actual (FY0): 378.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 470.50 470.50 470.50 470.50 1 -- 1 -3.32
Annual 12/1/21 358.90 419.35 302.91 356.67 4 -- 1 -2.39
Annual 12/1/20 190.51 226.00 161.78 183.76 3 1 -- 1.23

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 378.00 396.13 -4.58
Annual 12/1/18 443.77 407.78 8.83
Annual 12/1/17 167.10 168.02 -0.55

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.02
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.23 1.89 0.73 1.19 9 -- -- --
Annual 12/1/21 0.80 1.43 0.10 0.76 12 -- -- --
Annual 12/1/20 0.41 0.59 0.24 0.40 12 -- -- --
Quarterly 3/1/20 0.13 0.16 0.10 0.13 10 -- -- --
Quarterly 6/1/20 0.11 0.16 0.07 0.11 10 -- -- --
Quarterly 9/1/20 0.10 0.16 0.04 0.10 10 -- -- --
Quarterly 12/1/20 0.07 0.15 -0.09 0.06 10 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.02 0.97 5.45
Annual 12/1/18 2.21 1.28 72.81
Annual 12/1/17 0.49 0.49 -0.55
Quarterly 12/1/19 0.22 0.17 31.74
Quarterly 9/1/19 0.31 0.19 66.07
Quarterly 6/1/19 0.25 0.24 5.36
Quarterly 3/1/19 0.24 0.25 -2.26

Reference Information - Net Debt

Last Actual (FY0): -852.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2,338.09 -2,338.09 -2,338.09 -2,338.09 1 1 -- 1.43
Annual 12/1/21 -1,718.50 -1,532.87 -1,904.13 -1,718.50 2 1 -- 0.60
Annual 12/1/20 -1,459.26 -1,278.32 -1,640.19 -1,459.26 2 -- 1 -0.21

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -852.24 -1,218.98 30.09
Annual 12/1/18 -851.62 -815.49 -4.43
Annual 12/1/17 -388.28 -245.70 -58.03

Reference Information - Net Income

Last Actual (FY0): 321.01
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 402.48 594.58 234.60 394.92 10 1 1 -0.07
Annual 12/1/21 279.86 450.49 194.10 267.81 12 -- 2 -0.97
Annual 12/1/20 136.29 185.76 77.57 129.86 12 1 1 0.29
Quarterly 3/1/20 40.65 51.04 30.75 39.54 10 -- -- --
Quarterly 6/1/20 35.73 52.52 21.07 34.19 10 -- -- --
Quarterly 9/1/20 31.76 50.30 11.49 33.10 10 -- -- --
Quarterly 12/1/20 20.69 48.36 -29.30 19.28 10 -- 1 -0.39

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 321.01 303.52 5.76
Annual 12/1/18 690.07 403.10 71.19
Annual 12/1/17 154.23 153.73 0.32
Quarterly 12/1/19 68.74 51.66 33.06
Quarterly 9/1/19 97.45 58.78 65.78
Quarterly 6/1/19 79.04 73.94 6.89
Quarterly 3/1/19 75.78 70.66 7.24

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 15.12 16.00 14.23 15.12 2 -- -- --
Annual 12/1/20 10.24 11.50 8.21 10.63 4 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 21.59 21.29 0.30
Annual 12/1/18 56.72 57.66 -0.94
Annual 12/1/17 82.41 72.17 10.24

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/22 1,364.47 1,763.36 1,120.40 1,311.01 11 1 1 0.34
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/21 1,118.60 1,381.20 1,012.10 1,095.29 15 1 1 0.11
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/20 883.91 972.00 844.23 874.80 15 -- 2 -0.42
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 214.74 232.10 195.89 211.93 12 -- 1 -0.31
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 220.69 243.30 196.47 217.60 12 -- 1 -0.84
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 227.44 246.20 217.20 225.07 12 -- 1 -0.53
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 223.69 265.79 145.50 223.71 12 -- 2 -0.42

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 967.78 967.48 0.03
Annual 12/1/18 853.83 813.14 5.00
Annual 12/1/17 452.48 453.40 -0.20
Quarterly 12/1/19 240.31 240.52 -0.09
Quarterly 9/1/19 271.70 228.14 19.10
Quarterly 6/1/19 240.28 226.99 5.85
Quarterly 3/1/19 215.49 212.20 1.55

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 17.27 39.35 20.15

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -53.67 95.35 41.51

Copyright Thomson Reuters Corporation