Earnings Estimates

Stock Information

Price (Prev Close): 23.48
Price - 52 Week High: 27.80
Price - 52 Week Low: 13.67
Price Date (Latest): 7/6/20
Median Price Target: 29.85
Diff from Prev Close: 6.37
% Difference: 27.11

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.02
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.42 1.85 1.08 1.41 10 -- -- --
Annual 12/1/21 0.89 1.20 0.28 0.91 13 -- -- --
Annual 12/1/20 0.44 0.63 0.34 0.43 13 -- -- --
Quarterly 3/1/21 0.18 0.27 0.07 0.19 3 -- -- --
Quarterly 6/1/20 0.12 0.18 0.08 0.11 11 -- -- --
Quarterly 9/1/20 0.10 0.13 0.05 0.10 11 -- -- --
Quarterly 12/1/20 0.09 0.18 0.04 0.08 11 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.02 0.97 5.61
Annual 12/1/18 2.21 1.29 71.76
Annual 12/1/17 0.49 0.49 -0.63
Quarterly 3/1/20 0.15 0.13 14.65
Quarterly 12/1/19 0.22 0.17 32.97
Quarterly 9/1/19 0.31 0.19 67.07
Quarterly 6/1/19 0.25 0.23 7.42

Reference Information - Book Value Per Share

Last Actual (FY0): 5.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8.48 8.48 8.48 8.48 1 -- -- --
Annual 12/1/21 7.10 7.10 7.10 7.10 1 -- -- --
Annual 12/1/20 6.06 6.06 6.06 6.06 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.53 5.59 -1.06
Annual 12/1/18 4.29 2.49 72.29
Annual 12/1/17 0.96 1.20 -20.00

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.17 1.17 1.17 1.17 1 -- -- --
Annual 12/1/20 0.76 0.76 0.76 0.76 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.67 1.26 32.46
Annual 12/1/18 1.33 1.24 7.26
Annual 12/1/17 0.53 0.23 135.56

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 2 -- -- 0.00
Annual 12/1/21 -- -- -- -- 3 -- -- 0.00
Annual 12/1/20 -- -- -- -- 3 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 369.47
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 534.04 647.09 465.90 500.23 11 -- -- --
Annual 12/1/21 321.77 416.88 81.69 323.80 13 -- -- --
Annual 12/1/20 153.67 228.65 106.62 142.32 13 -- -- --
Quarterly 3/1/21 60.88 96.01 19.35 67.28 3 -- -- --
Quarterly 6/1/20 39.04 68.77 23.22 36.97 10 -- -- --
Quarterly 9/1/20 32.34 46.00 18.88 31.10 10 -- -- --
Quarterly 12/1/20 30.70 65.38 10.32 22.84 10 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 369.47 357.44 3.37
Annual 12/1/18 438.86 398.26 10.19
Annual 12/1/17 165.91 165.84 0.04
Quarterly 3/1/20 52.81 42.25 25.01
Quarterly 12/1/19 77.32 59.87 29.14
Quarterly 9/1/19 115.61 69.94 65.28
Quarterly 6/1/19 91.99 87.00 5.73

Reference Information - EBITDA

Last Actual (FY0): 378.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 505.47 508.93 502.02 505.47 2 -- -- --
Annual 12/1/21 374.99 437.39 328.75 366.91 4 -- -- --
Annual 12/1/20 159.07 178.10 135.00 164.12 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 378.00 396.13 -4.58
Annual 12/1/18 443.77 407.78 8.83
Annual 12/1/17 167.10 168.02 -0.55

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.02
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.42 1.85 1.08 1.45 9 -- -- --
Annual 12/1/21 0.88 1.20 0.28 0.94 12 -- -- --
Annual 12/1/20 0.44 0.63 0.34 0.43 12 -- -- --
Quarterly 3/1/21 0.18 0.27 0.07 0.19 3 -- -- --
Quarterly 6/1/20 0.12 0.18 0.08 0.11 10 -- -- --
Quarterly 9/1/20 0.10 0.13 0.05 0.10 10 -- -- --
Quarterly 12/1/20 0.09 0.18 0.04 0.08 10 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.02 0.97 5.45
Annual 12/1/18 2.21 1.28 72.81
Annual 12/1/17 0.49 0.49 -0.55
Quarterly 3/1/20 0.15 0.12 22.95
Quarterly 12/1/19 0.22 0.17 31.74
Quarterly 9/1/19 0.31 0.19 66.07
Quarterly 6/1/19 0.25 0.24 5.36

Reference Information - Net Debt

Last Actual (FY0): -852.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1,914.54 -1,618.00 -2,353.61 -1,772.02 3 -- -- --
Annual 12/1/21 -1,482.62 -1,199.00 -1,887.23 -1,361.62 3 -- -- --
Annual 12/1/20 -1,192.89 -919.00 -1,581.30 -1,078.36 3 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -852.24 -1,218.98 30.09
Annual 12/1/18 -851.62 -815.49 -4.43
Annual 12/1/17 -388.28 -245.70 -58.03

Reference Information - Net Income

Last Actual (FY0): 321.01
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 452.07 587.71 356.21 448.15 11 -- -- -2.08
Annual 12/1/21 281.40 380.97 150.15 294.92 13 2 -- 3.76
Annual 12/1/20 147.93 205.49 106.00 150.76 13 2 -- 6.35
Quarterly 3/1/21 59.87 85.18 35.96 58.48 3 1 -- 8.72
Quarterly 6/1/20 38.50 60.04 27.80 36.42 11 2 -- 7.52
Quarterly 9/1/20 32.32 42.10 16.72 32.07 11 2 -- 6.54
Quarterly 12/1/20 30.20 58.00 18.42 25.95 11 2 -- 7.59

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 321.01 303.52 5.76
Annual 12/1/18 690.07 403.10 71.19
Annual 12/1/17 154.23 153.73 0.32
Quarterly 3/1/20 48.61 38.79 25.31
Quarterly 12/1/19 68.74 51.66 33.06
Quarterly 9/1/19 97.45 58.78 65.78
Quarterly 6/1/19 79.04 73.94 6.89

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 16.80 16.80 16.80 16.80 1 -- -- --
Annual 12/1/21 15.82 16.80 14.83 15.82 2 -- -- --
Annual 12/1/20 9.80 12.59 6.10 10.26 4 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 21.59 21.29 0.30
Annual 12/1/18 56.72 57.66 -0.94
Annual 12/1/17 82.41 72.17 10.24

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/22 1,477.55 1,807.30 1,223.70 1,445.57 12 -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/21 1,170.32 1,373.80 1,035.30 1,136.42 15 -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/20 904.09 1,002.81 861.57 896.34 15 -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 265.15 299.55 245.08 257.98 4 -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 225.25 254.66 208.90 223.98 12 -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 225.91 241.30 214.90 224.34 12 -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 231.30 279.93 211.08 226.73 12 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 967.78 967.48 0.03
Annual 12/1/18 853.83 813.14 5.00
Annual 12/1/17 452.48 453.40 -0.20
Quarterly 3/1/20 226.92 214.94 5.57
Quarterly 12/1/19 240.31 240.52 -0.09
Quarterly 9/1/19 271.70 228.14 19.10
Quarterly 6/1/19 240.28 226.99 5.85

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 23.02 52.81 26.50

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -53.97 99.31 59.91

Copyright Refinitiv