Earnings Estimates

Stock Information

Price (Prev Close): 22.65
Price - 52 Week High: 24.34
Price - 52 Week Low: 18.08
Price Date (Latest): 4/12/24
Median Price Target: 26.74
Diff from Prev Close: 4.09
% Difference: 18.04

Analyst Ratings

Mean Recommendation:

1.95

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 1.97 3.26 1.25 1.81 10 -- 1 -0.60
Annual Dec 25 1.46 2.07 1.10 1.38 15 -- 2 -0.27
Annual Dec 24 1.23 1.36 1.04 1.22 17 3 -- 0.31
Quarterly Mar 24 0.24 0.47 0.11 0.23 14 2 -- 1.68
Quarterly Jun 24 0.31 0.42 0.19 0.30 14 1 -- 0.23
Quarterly Sep 24 0.30 0.38 0.14 0.33 14 -- 1 -0.36
Quarterly Dec 24 0.39 0.80 0.21 0.37 14 -- 1 -0.40
Long Term Growth 19.00 19.00 19.00 19.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 0.65 0.60 8.00
Annual Dec 22 0.56 0.53 5.84
Annual Dec 21 0.72 0.49 47.95
Quarterly Dec 23 0.27 0.21 27.08
Quarterly Sep 23 -- 0.10 -95.25
Quarterly Jun 23 0.25 0.16 56.25
Quarterly Mar 23 0.12 0.15 -19.00

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 10.85 10.85 10.85 10.85 1 -- -- --
Annual Dec 24 8.73 8.73 8.73 8.73 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 7.48 10.68 -29.99
Annual Dec 22 7.68 7.83 -1.85
Annual Dec 21 6.99 6.85 2.00

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1.65 1.65 1.65 1.65 1 -- -- --
Annual Dec 24 1.30 1.30 1.30 1.30 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 1.04 0.76 36.84
Annual Dec 22 1.12 0.95 17.77
Annual Dec 21 1.24 0.98 26.53

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- 2 -- -- 0.00
Annual Dec 25 -- -- -- -- 3 -- -- 0.00
Annual Dec 24 -- -- -- -- 4 -- -- 0.00
Quarterly Mar 24 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 24 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 24 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 24 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 -- -- --
Annual Dec 22 -- -- --
Annual Dec 21 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 663.67 969.99 416.80 576.00 12 -- 1 -0.82
Annual Dec 25 487.63 661.91 386.00 469.50 15 -- 1 -0.54
Annual Dec 24 407.14 540.99 324.80 409.00 18 1 1 0.02
Quarterly Mar 24 66.07 105.52 23.28 70.25 12 1 -- 0.76
Quarterly Jun 24 96.89 127.22 49.78 99.90 12 1 -- 0.09
Quarterly Sep 24 98.68 131.00 34.59 106.58 12 -- -- --
Quarterly Dec 24 135.11 269.38 86.00 120.10 12 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 23 170.89 183.02 -6.63
Annual Dec 22 201.48 216.81 -7.07
Annual Dec 21 286.67 199.24 43.88
Quarterly Dec 23 81.79 65.93 24.05
Quarterly Sep 23 -17.58 43.41 -140.50
Quarterly Jun 23 77.85 56.75 37.19
Quarterly Mar 23 28.83 55.27 -47.84

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 705.43 819.92 596.39 700.00 3 1 -- 1.16
Annual Dec 25 585.97 651.94 517.75 573.21 5 1 -- 1.67
Annual Dec 24 488.67 572.31 420.58 501.00 5 1 -- 3.50
Quarterly Mar 24 135.63 135.63 135.63 135.63 1 -- -- --
Quarterly Jun 24 131.80 131.80 131.80 131.80 1 -- -- --
Quarterly Sep 24 31.72 31.72 31.72 31.72 1 -- -- --
Quarterly Dec 24 120.14 120.14 120.14 120.14 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 23 196.60 215.33 -8.70
Annual Dec 22 222.38 276.87 -19.68
Annual Dec 21 300.30 207.08 45.02
Quarterly Dec 23 88.31 79.48 11.11
Quarterly Mar 23 35.69 46.82 -23.78

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 1.96 3.26 1.25 1.71 8 -- 1 -0.76
Annual Dec 25 1.44 2.07 1.10 1.36 13 -- 2 -0.32
Annual Dec 24 1.23 1.36 1.04 1.21 15 3 -- 0.33
Quarterly Mar 24 0.23 0.33 0.13 0.23 12 2 -- 1.86
Quarterly Jun 24 0.31 0.36 0.23 0.30 12 1 -- 0.27
Quarterly Sep 24 0.32 0.38 0.14 0.35 12 -- 1 -0.52
Quarterly Dec 24 0.37 0.57 0.26 0.37 12 -- 1 -0.44

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 23 0.65 0.62 4.95
Annual Dec 22 0.56 0.53 4.93
Annual Dec 21 0.72 0.49 48.31
Quarterly Dec 23 0.27 0.21 27.17
Quarterly Sep 23 -- 0.12 -100.00
Quarterly Jun 23 0.25 0.16 58.05
Quarterly Mar 23 0.12 0.16 -25.42

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -1,820.73 -1,820.73 -1,820.73 -1,820.73 1 -- -- --
Annual Dec 25 -1,890.09 -1,147.94 -2,870.00 -1,652.32 3 -- -- --
Annual Dec 24 -1,507.50 -555.72 -2,842.00 -1,124.77 3 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 23 -995.30 -1,404.67 29.14
Annual Dec 22 -1,308.47 -1,120.93 -16.73
Annual Dec 21 -1,467.07 -1,067.72 -37.40

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 597.41 812.97 357.13 558.99 11 -- 1 -0.79
Annual Dec 25 430.85 566.75 336.60 425.97 13 -- 1 -0.57
Annual Dec 24 374.42 425.48 316.00 377.80 15 1 1 0.01
Quarterly Mar 24 75.20 148.76 39.20 69.78 12 1 -- 0.56
Quarterly Jun 24 96.31 133.98 72.73 95.70 12 -- -- --
Quarterly Sep 24 90.69 116.52 43.54 97.56 12 -- -- --
Quarterly Dec 24 106.76 176.97 67.75 108.39 12 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 23 207.77 203.25 2.22
Annual Dec 22 182.28 185.84 -1.91
Annual Dec 21 231.06 157.84 46.39
Quarterly Dec 23 85.52 66.43 28.74
Quarterly Sep 23 1.04 42.63 -97.56
Quarterly Jun 23 81.18 51.57 57.40
Quarterly Mar 23 40.03 52.19 -23.31

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 15.77 16.64 14.90 15.77 2 -- -- 3.96
Annual Dec 25 16.12 20.73 13.50 14.13 3 -- -- -4.16
Annual Dec 24 15.27 21.53 13.22 13.60 5 -- -- 1.46

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 23 8.74 7.90 0.84
Annual Dec 22 7.76 10.22 -2.46
Annual Dec 21 11.30 11.30 0.00

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 26 2,332.21 2,621.54 2,071.79 2,353.20 13 -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 25 2,063.56 2,264.87 1,912.70 2,040.75 19 -- 1 -0.01
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 24 1,903.80 1,968.30 1,828.00 1,901.60 21 2 -- 0.03
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 454.43 521.00 409.20 454.39 17 2 -- 0.23
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 477.88 547.00 450.00 474.00 17 2 -- 0.06
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Sep 24 487.48 539.75 451.00 483.40 17 -- 1 -0.05
Quarterly Dec 24 -- -- -- -- -- -- -- --
Quarterly Dec 24 478.82 519.00 238.00 487.30 17 -- 1 -0.10

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 23 1,830.21 1,833.54 -0.18
Annual Dec 22 1,611.06 1,603.16 0.49
Annual Dec 21 1,434.97 1,338.83 7.18
Quarterly Dec 23 479.65 480.17 -0.11
Quarterly Sep 23 471.92 473.58 -0.35
Quarterly Jun 23 469.85 445.44 5.48
Quarterly Mar 23 408.79 423.08 -3.38

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 34.85 18.38 15.53

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 104.77 18.38 35.16

Copyright Refinitiv