Earnings Estimates

Stock Information

Price (Prev Close): 17.22
Price - 52 Week High: 23.40
Price - 52 Week Low: 14.87
Price Date (Latest): 12/5/22
Median Price Target: 28.40
Diff from Prev Close: 11.18
% Difference: 64.92

Analyst Ratings

Mean Recommendation:

1.94

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1.28 1.84 0.62 1.37 12 -- -- 2.82
Annual Dec 23 1.02 1.40 0.60 0.96 10 -- 1 -6.66
Annual Dec 22 0.51 0.60 0.41 0.52 11 -- 1 -10.77
Quarterly Mar 23 0.24 0.33 0.18 0.23 5 -- 1 -9.16
Quarterly Jun 23 0.24 0.31 0.18 0.23 5 -- 1 -4.76
Quarterly Sep 23 0.24 0.32 0.17 0.24 5 -- 1 -4.07
Quarterly Dec 22 -0.17 -0.05 -0.24 -0.20 7 -- 1 -67.61
Long Term Growth 46.00 46.00 46.00 46.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.72 0.49 47.95
Annual Dec 20 0.35 0.32 10.95
Annual Dec 19 1.02 0.97 5.61
Quarterly Sep 22 0.23 0.19 22.22
Quarterly Jun 22 0.22 0.19 17.65
Quarterly Mar 22 0.21 0.14 47.66
Quarterly Dec 21 0.29 0.06 229.00

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 10.99 10.99 10.99 10.99 1 -- -- --
Annual Dec 23 9.07 9.07 9.07 9.07 1 -- -- --
Annual Dec 22 7.75 7.75 7.75 7.75 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 6.99 6.85 2.00
Annual Dec 20 6.03 6.19 -2.58
Annual Dec 19 5.53 5.59 -1.06

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.56 1.56 1.56 1.56 1 -- -- --
Annual Dec 22 0.98 0.98 0.98 0.98 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.24 0.98 26.53
Annual Dec 20 0.66 0.83 -20.48
Annual Dec 19 1.67 1.26 32.46

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- 2 -- -- 0.00
Annual Dec 23 -- -- -- -- 3 -- -- 0.00
Annual Dec 22 -- -- -- -- 3 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 534.79 755.84 230.00 572.42 13 -- -- 2.40
Annual Dec 23 432.89 589.84 272.34 435.63 12 -- -- -1.39
Annual Dec 22 228.67 318.00 169.00 208.40 13 -- -- -3.62
Quarterly Mar 23 85.60 95.20 70.55 88.32 4 -- -- --
Quarterly Jun 23 87.98 101.20 69.97 90.38 4 -- -- --
Quarterly Sep 23 84.81 111.90 66.50 80.43 4 -- -- --
Quarterly Dec 22 -39.10 68.40 -81.00 -47.74 10 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 286.67 199.24 43.88
Annual Dec 20 110.06 111.56 -1.34
Annual Dec 19 369.47 357.44 3.37
Quarterly Sep 22 82.61 74.03 11.59
Quarterly Jun 22 83.71 72.00 16.26
Quarterly Mar 22 83.24 57.29 45.29
Quarterly Dec 21 116.64 20.24 476.18

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 622.92 761.75 382.42 673.75 4 -- -- 4.42
Annual Dec 23 407.89 518.41 297.38 407.89 2 -- -- -8.87
Annual Dec 22 250.49 299.94 201.05 250.49 2 -- -- -13.12
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 300.30 207.08 45.02
Annual Dec 20 119.20 167.33 -28.76
Annual Dec 19 378.00 396.13 -4.58
Quarterly Dec 21 118.58 -- --

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1.32 1.84 0.62 1.46 11 -- -- 5.99
Annual Dec 23 1.06 1.76 0.08 1.07 12 -- 1 -0.69
Annual Dec 22 0.54 0.86 0.41 0.53 12 -- 1 -12.67
Quarterly Mar 23 0.25 0.33 0.21 0.24 4 -- 1 -10.62
Quarterly Jun 23 0.26 0.31 0.23 0.24 4 -- 1 -5.56
Quarterly Sep 23 0.25 0.32 0.19 0.25 4 -- 1 -4.72
Quarterly Dec 22 -0.14 -0.01 -0.24 -0.14 10 -- 1 -113.80

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.72 0.49 48.31
Annual Dec 20 0.35 0.31 13.27
Annual Dec 19 1.02 0.97 5.45
Quarterly Sep 22 0.23 0.19 18.97
Quarterly Jun 22 0.22 0.19 15.79
Quarterly Mar 22 0.21 0.14 45.39
Quarterly Dec 21 0.29 0.06 231.11

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -1,726.99 -267.06 -2,725.91 -2,188.00 3 -- -- --
Annual Dec 23 -1,371.44 -269.84 -2,146.47 -1,698.00 3 -- -- --
Annual Dec 22 -1,177.26 -345.55 -1,781.23 -1,405.00 3 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 -1,467.07 -1,067.72 -37.40
Annual Dec 20 -1,206.54 -1,304.28 7.49
Annual Dec 19 -852.24 -1,218.98 30.09

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 431.79 640.08 205.47 451.48 12 -- 1 0.17
Annual Dec 23 350.63 532.74 195.91 326.35 10 -- 1 -4.09
Annual Dec 22 180.36 306.67 133.90 170.34 11 -- -- -4.40
Quarterly Mar 23 76.20 78.60 73.50 76.50 3 -- -- --
Quarterly Jun 23 79.12 82.30 74.30 80.77 3 -- -- --
Quarterly Sep 23 76.98 91.10 62.10 77.75 3 -- -- --
Quarterly Dec 22 -29.34 86.91 -78.60 -39.49 10 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 231.06 157.84 46.39
Annual Dec 20 111.78 99.70 12.12
Annual Dec 19 321.01 303.52 5.76
Quarterly Sep 22 73.21 63.47 15.35
Quarterly Jun 22 70.67 62.78 12.57
Quarterly Mar 22 68.57 46.35 47.96
Quarterly Dec 21 95.17 19.13 397.40

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 17.69 18.47 16.90 17.69 2 -- -- -4.25
Annual Dec 23 14.81 14.90 14.72 14.81 2 -- -- --
Annual Dec 22 11.20 11.90 10.03 11.44 4 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 21 11.30 11.30 0.00
Annual Dec 20 6.27 10.88 -4.61
Annual Dec 19 21.59 21.29 0.30

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 24 2,037.41 2,327.43 1,808.47 2,001.70 15 -- -- -0.24
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 23 1,824.08 2,041.69 1,546.00 1,843.57 16 -- 1 0.02
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 22 1,601.45 1,646.49 1,580.00 1,599.10 15 -- 1 -0.03
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 427.17 435.80 420.90 424.83 6 -- 1 -1.16
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 443.51 460.86 430.80 438.20 6 -- 1 -0.51
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 451.50 464.20 440.40 450.20 6 -- 1 -0.29
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 414.74 459.35 393.00 411.90 13 -- 1 -0.52

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 1,434.97 1,338.83 7.18
Annual Dec 20 987.54 980.33 0.74
Annual Dec 19 967.78 967.48 0.03
Quarterly Sep 22 411.74 403.05 2.16
Quarterly Jun 22 419.43 390.91 7.29
Quarterly Mar 22 355.98 372.46 -4.42
Quarterly Dec 21 451.14 352.78 27.88

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 23.92 33.59 16.90

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 5.36 98.74 25.94

Copyright Refinitiv