Earnings Estimates

Stock Information

Price (Prev Close): 18.69
Price - 52 Week High: 25.31
Price - 52 Week Low: 15.02
Price Date (Latest): 2/26/20
Median Price Target: 25.42
Diff from Prev Close: 6.73
% Difference: 35.99

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.02
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.24 1.89 0.73 1.24 9 1 7 -11.90
Annual 12/1/21 0.90 1.43 0.63 0.80 11 3 5 -15.10
Annual 12/1/20 0.56 1.39 0.27 0.48 12 3 8 -21.81
Quarterly 3/1/20 0.14 0.19 0.11 0.15 10 2 4 -13.38
Quarterly 6/1/20 0.13 0.20 0.07 0.12 10 1 5 -25.93
Quarterly 9/1/20 0.11 0.22 0.04 0.11 10 -- 5 -33.04
Quarterly 12/1/20 0.10 0.22 0.04 0.08 10 -- 6 -38.20

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.02 0.97 5.61
Annual 12/1/18 2.21 1.29 71.76
Annual 12/1/17 0.49 0.49 -0.63
Quarterly 12/1/19 0.22 0.17 32.97
Quarterly 9/1/19 0.31 0.19 67.07
Quarterly 6/1/19 0.25 0.23 7.42
Quarterly 3/1/19 0.24 0.23 4.76

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7.16 7.16 7.16 7.16 1 -- 1 -0.14
Annual 12/1/20 6.14 6.14 6.14 6.14 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.29 2.49 72.29
Annual 12/1/17 0.96 1.20 -20.00

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.12 1.12 1.12 1.12 1 -- -- --
Annual 12/1/20 0.71 0.71 0.71 0.71 1 -- 1 -4.05

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.33 1.24 7.26
Annual 12/1/17 0.53 0.23 135.56

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- --
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 369.47
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 479.85 724.67 274.00 450.22 10 1 6 -13.17
Annual 12/1/21 321.13 542.28 219.40 293.72 10 2 7 -22.24
Annual 12/1/20 187.70 419.00 96.01 155.90 11 1 8 -32.69
Quarterly 3/1/20 49.57 65.15 36.70 52.25 9 2 1 -13.28
Quarterly 6/1/20 44.15 72.54 25.02 45.53 9 1 3 -26.78
Quarterly 9/1/20 38.49 82.21 12.01 34.00 9 -- 3 -36.09
Quarterly 12/1/20 33.43 82.24 10.10 28.80 9 -- 4 -47.37

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 369.47 357.44 3.37
Annual 12/1/18 438.86 398.26 10.19
Annual 12/1/17 165.91 165.84 0.04
Quarterly 12/1/19 77.32 59.87 29.14
Quarterly 9/1/19 115.61 69.94 65.28
Quarterly 6/1/19 91.99 87.00 5.73
Quarterly 3/1/19 84.56 86.82 -2.61

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 486.67 486.67 486.67 486.67 1 -- -- --
Annual 12/1/21 368.28 419.35 338.13 347.35 3 -- 2 -8.42
Annual 12/1/20 255.20 427.00 161.78 176.81 3 -- 2 -21.27

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 443.77 407.78 8.83
Annual 12/1/17 167.10 168.02 -0.55

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.02
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.23 1.89 0.73 1.11 8 -- 6 -15.04
Annual 12/1/21 0.88 1.43 0.60 0.76 10 1 5 -20.12
Annual 12/1/20 0.55 1.29 0.27 0.42 11 1 6 -24.63
Quarterly 3/1/20 0.14 0.18 0.11 0.15 9 1 2 -11.58
Quarterly 6/1/20 0.13 0.20 0.07 0.13 9 1 2 -20.83
Quarterly 9/1/20 0.12 0.22 0.04 0.10 9 -- 2 -29.25
Quarterly 12/1/20 0.11 0.22 0.04 0.10 9 -- 3 -37.22

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.02 0.97 5.45
Annual 12/1/18 2.21 1.28 72.81
Annual 12/1/17 0.49 0.49 -0.55
Quarterly 12/1/19 0.22 0.17 31.74
Quarterly 9/1/19 0.31 0.19 66.07
Quarterly 6/1/19 0.25 0.24 5.36
Quarterly 3/1/19 0.24 0.25 -2.26

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2,371.95 -2,371.95 -2,371.95 -2,371.95 1 -- -- --
Annual 12/1/21 -1,728.87 -1,532.87 -1,924.87 -1,728.87 2 2 -- 7.06
Annual 12/1/20 -1,456.26 -1,278.32 -1,634.20 -1,456.26 2 2 -- 3.72

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -851.62 -815.49 -4.43
Annual 12/1/17 -388.28 -245.70 -58.03

Reference Information - Net Income

Last Actual (FY0): 321.01
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 405.93 594.58 234.60 419.77 9 1 7 -14.10
Annual 12/1/21 289.67 450.49 198.70 267.13 11 3 6 -21.69
Annual 12/1/20 179.08 435.00 86.29 152.49 11 2 8 -31.93
Quarterly 3/1/20 43.78 57.39 34.50 43.56 9 2 3 -12.34
Quarterly 6/1/20 39.44 63.43 22.51 34.97 9 -- 5 -23.28
Quarterly 9/1/20 35.81 71.27 11.49 33.40 9 -- 4 -31.60
Quarterly 12/1/20 33.22 71.49 12.40 28.90 9 -- 5 -39.26

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 321.01 303.52 5.76
Annual 12/1/18 690.07 403.10 71.19
Annual 12/1/17 154.23 153.73 0.32
Quarterly 12/1/19 68.74 51.66 33.06
Quarterly 9/1/19 97.45 58.78 65.78
Quarterly 6/1/19 79.04 73.94 6.89
Quarterly 3/1/19 75.78 70.66 7.24

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 14.23 14.23 14.23 14.23 1 -- -- --
Annual 12/1/20 13.37 22.50 8.21 11.38 4 -- -- -13.00

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 56.72 57.66 -0.94
Annual 12/1/17 82.41 72.17 10.24

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/22 1,378.73 1,763.36 1,120.40 1,384.15 10 4 4 -2.30
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/21 1,143.12 1,381.20 1,012.10 1,132.39 13 3 7 -3.29
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/20 904.41 1,028.89 853.00 886.08 14 -- 12 -4.61
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 216.67 239.70 195.89 213.96 11 2 7 -3.04
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 224.28 252.56 213.66 218.85 11 1 7 -3.75
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 230.38 262.59 217.20 228.35 11 2 6 -3.75
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 235.01 274.04 215.49 227.60 11 -- 8 -5.26

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 967.78 967.48 0.03
Annual 12/1/18 853.83 813.14 5.00
Annual 12/1/17 452.48 453.40 -0.20
Quarterly 12/1/19 240.31 240.52 -0.09
Quarterly 9/1/19 271.70 228.14 19.10
Quarterly 6/1/19 240.28 226.99 5.85
Quarterly 3/1/19 215.49 212.20 1.55

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 18.32 33.63 20.79

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -42.45 61.76 38.16

Copyright Thomson Reuters Corporation