Earnings Estimates

Stock Information

Price (Prev Close): 17.70
Price - 52 Week High: 24.69
Price - 52 Week Low: 15.50
Price Date (Latest): 5/24/22
Median Price Target: 27.08
Diff from Prev Close: 9.38
% Difference: 53.01

Analyst Ratings

Mean Recommendation:

1.92

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.72
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1.43 2.03 0.74 1.52 10 3 6 -9.04
Annual Dec 23 1.12 1.58 0.27 1.26 10 3 4 -7.25
Annual Dec 22 0.89 1.17 0.73 0.86 11 5 4 2.30
Quarterly Mar 23 0.23 0.27 0.20 0.21 3 -- 1 3.03
Quarterly Jun 22 0.21 0.25 0.16 0.22 9 4 3 5.36
Quarterly Sep 22 0.23 0.28 0.17 0.22 9 -- 5 0.57
Quarterly Dec 22 0.24 0.45 0.11 0.23 9 -- 7 -3.66
Long Term Growth 46.00 46.00 46.00 46.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.72 0.49 47.95
Annual Dec 20 0.35 0.32 10.95
Annual Dec 19 1.02 0.97 5.61
Quarterly Mar 22 0.21 0.14 47.66
Quarterly Dec 21 0.29 0.06 229.00
Quarterly Sep 21 0.12 0.17 -27.71
Quarterly Jun 21 0.30 0.06 239.17

Reference Information - Book Value Per Share

Last Actual (FY0): 6.99
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 11.28 11.28 11.28 11.28 1 -- 1 -2.08
Annual Dec 23 9.31 9.31 9.31 9.31 1 -- 1 -2.00
Annual Dec 22 7.88 7.88 7.88 7.88 1 -- 1 -0.76

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 6.99 6.85 2.00
Annual Dec 20 6.03 6.19 -2.58
Annual Dec 19 5.53 5.59 -1.06

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.24
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.75 1.75 1.75 1.75 1 -- 1 -1.69
Annual Dec 22 1.14 1.14 1.14 1.14 1 -- 1 -1.72

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.24 0.98 26.53
Annual Dec 20 0.66 0.83 -20.48
Annual Dec 19 1.67 1.26 32.46

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- 1 -- -- 0.00
Annual Dec 23 -- -- -- -- 2 -- -- 0.00
Annual Dec 22 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 286.67
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 641.22 1,054.14 299.00 627.05 12 3 7 -6.40
Annual Dec 23 449.66 728.00 104.00 497.51 11 3 5 -2.53
Annual Dec 22 351.23 460.67 266.30 357.70 11 3 6 5.21
Quarterly Mar 23 89.41 105.80 79.15 83.28 3 -- 1 5.90
Quarterly Jun 22 86.16 103.00 60.90 88.16 10 4 2 1.93
Quarterly Sep 22 88.56 115.12 66.80 88.02 10 1 5 -6.78
Quarterly Dec 22 90.65 175.12 40.93 84.45 10 -- 6 -15.98

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 286.67 199.24 43.88
Annual Dec 20 110.06 111.56 -1.34
Annual Dec 19 369.47 357.44 3.37
Quarterly Mar 22 83.24 57.29 45.29
Quarterly Dec 21 116.64 20.24 476.18
Quarterly Sep 21 51.62 57.25 -9.84
Quarterly Jun 21 123.01 18.84 552.81

Reference Information - EBITDA

Last Actual (FY0): 300.30
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 586.42 788.15 384.69 586.42 2 1 1 -1.52
Annual Dec 23 537.71 729.89 299.45 560.76 4 1 2 0.08
Annual Dec 22 365.05 391.00 349.65 354.50 3 -- 2 -2.40

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 300.30 207.08 45.02
Annual Dec 20 119.20 167.33 -28.76
Annual Dec 19 378.00 396.13 -4.58

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.72
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1.43 2.03 0.74 1.52 10 3 5 -11.97
Annual Dec 23 1.10 1.58 0.27 1.26 11 3 4 -10.74
Annual Dec 22 0.87 1.17 0.68 0.86 12 4 4 2.32
Quarterly Mar 23 0.24 0.27 0.21 0.24 2 -- 1 9.09
Quarterly Jun 22 0.21 0.25 0.16 0.22 10 3 3 1.33
Quarterly Sep 22 0.22 0.28 0.17 0.22 10 -- 5 -5.52
Quarterly Dec 22 0.24 0.45 0.11 0.22 10 -- 6 -7.32

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.72 0.49 48.31
Annual Dec 20 0.35 0.31 13.27
Annual Dec 19 1.02 0.97 5.45
Quarterly Mar 22 0.21 0.14 45.39
Quarterly Dec 21 0.29 0.06 231.11
Quarterly Sep 21 0.12 0.18 -34.43
Quarterly Jun 21 0.30 0.06 240.83

Reference Information - Net Debt

Last Actual (FY0): -1,467.07
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -2,178.38 -1,092.11 -2,818.03 -2,625.00 3 2 1 0.61
Annual Dec 23 -1,692.62 -888.02 -2,215.84 -1,974.00 3 2 1 1.00
Annual Dec 22 -1,367.12 -744.44 -1,807.93 -1,549.00 3 2 1 0.91

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 -1,467.07 -1,067.72 -37.40
Annual Dec 20 -1,206.54 -1,304.28 7.49
Annual Dec 19 -852.24 -1,218.98 30.09

Reference Information - Net Income

Last Actual (FY0): 231.06
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 474.81 678.65 251.00 492.13 10 3 6 -12.38
Annual Dec 23 367.96 588.45 92.00 407.82 11 3 6 -9.25
Annual Dec 22 287.20 389.18 219.90 282.54 10 4 4 1.15
Quarterly Mar 23 78.17 87.20 69.14 78.17 2 -- 1 6.93
Quarterly Jun 22 67.22 82.15 51.30 71.79 9 3 2 -0.52
Quarterly Sep 22 72.59 93.45 55.50 72.00 9 -- 5 -2.58
Quarterly Dec 22 81.00 155.36 37.45 76.00 9 -- 5 -0.39

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 231.06 157.84 46.39
Annual Dec 20 111.78 99.70 12.12
Annual Dec 19 321.01 303.52 5.76
Quarterly Mar 22 68.57 46.35 47.96
Quarterly Dec 21 95.17 19.13 397.40
Quarterly Sep 21 38.20 57.62 -33.69
Quarterly Jun 21 96.09 18.17 428.98

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 11.30
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 18.57 18.57 18.57 18.57 1 -- -- -0.48
Annual Dec 23 15.84 15.87 15.80 15.84 2 -- -- -3.77
Annual Dec 22 12.45 13.96 11.50 12.16 4 -- -- -7.66

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 21 11.30 11.30 0.00
Annual Dec 20 6.27 10.88 -4.61
Annual Dec 19 21.59 21.29 0.30

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 24 2,039.01 2,314.83 1,642.00 2,090.47 12 2 7 -2.93
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 23 1,816.98 2,010.99 1,416.00 1,833.01 13 3 6 -1.91
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 22 1,586.91 1,756.27 1,502.33 1,572.97 14 1 9 -2.50
Quarterly Mar 23 432.43 457.24 414.30 429.09 4 1 1 -2.71
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 389.11 402.57 375.00 389.70 11 1 5 -3.31
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 408.82 427.48 388.50 407.27 11 2 5 -2.75
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 441.40 581.46 404.10 426.05 11 -- 7 0.01

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 1,434.97 1,338.83 7.18
Annual Dec 20 987.54 980.33 0.74
Annual Dec 19 967.78 967.48 0.03
Quarterly Mar 22 355.98 372.46 -4.42
Quarterly Dec 21 451.14 352.78 27.88
Quarterly Sep 21 328.42 354.02 -7.23
Quarterly Jun 21 385.18 295.49 30.35

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 24.58 19.89 15.80

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 82.88 25.84 27.50

Copyright Refinitiv