Earnings Estimates

Stock Information

Price (Prev Close): 19.94
Price - 52 Week High: 25.31
Price - 52 Week Low: 13.42
Price Date (Latest): 8/16/19
Median Price Target: 30.00
Diff from Prev Close: 10.06
% Difference: 50.45

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.21
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.34 1.78 0.97 1.34 8 2 7 -7.45
Annual 12/1/20 1.09 1.22 0.94 1.14 10 2 7 -6.58
Annual 12/1/19 0.88 0.97 0.79 0.88 10 2 8 -6.70
Quarterly 3/1/20 0.29 0.41 0.23 0.26 4 -- 3 -13.86
Quarterly 6/1/20 0.25 0.28 0.20 0.26 4 -- 3 -11.76
Quarterly 9/1/19 0.18 0.21 0.13 0.19 10 -- 11 -19.80
Quarterly 12/1/19 0.21 0.29 0.15 0.20 10 2 8 -7.53
Long Term Growth 46.00 46.00 46.00 46.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.21 1.29 71.76
Annual 12/1/17 0.49 0.49 -0.63
Annual 12/1/16 -0.28 -0.44 36.57
Quarterly 6/1/19 0.25 0.23 7.42
Quarterly 3/1/19 0.24 0.23 4.76
Quarterly 12/1/18 1.15 0.23 394.14
Quarterly 9/1/18 0.41 0.19 115.79

Reference Information - Book Value Per Share

Last Actual (FY0): 4.29
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8.16 8.16 8.16 8.16 1 -- 1 -2.74
Annual 12/1/20 6.68 6.68 6.68 6.68 1 -- 1 -2.05
Annual 12/1/19 5.49 5.49 5.49 5.49 1 -- 1 -0.90

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.29 2.49 72.29
Annual 12/1/17 0.96 1.20 -20.00
Annual 12/1/16 0.31 0.37 -16.74

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 438.86
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 513.37 681.00 356.29 521.61 9 1 7 -7.91
Annual 12/1/20 422.92 521.57 365.03 430.60 11 1 8 -6.77
Annual 12/1/19 334.69 406.21 289.50 341.31 11 2 7 -5.56
Quarterly 3/1/20 118.92 156.10 99.44 101.22 3 -- 2 -7.71
Quarterly 6/1/20 99.68 119.98 71.50 107.55 3 -- 2 -8.21
Quarterly 9/1/19 68.92 83.30 49.60 68.67 9 -- 8 -17.82
Quarterly 12/1/19 79.85 111.65 56.60 78.90 9 2 6 -5.92

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 438.86 398.26 10.19
Annual 12/1/17 165.91 165.84 0.04
Annual 12/1/16 -28.12 -64.32 56.28
Quarterly 6/1/19 91.99 87.00 5.73
Quarterly 3/1/19 84.56 86.82 -2.61
Quarterly 12/1/18 111.60 69.78 59.93
Quarterly 9/1/18 125.18 58.17 115.18

Reference Information - EBITDA

Last Actual (FY0): 443.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 549.49 552.80 546.18 549.49 2 -- 2 -9.75
Annual 12/1/20 433.42 438.67 428.17 433.42 2 -- 2 -15.34
Annual 12/1/19 379.74 410.10 349.38 379.74 2 -- 2 -8.84
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 443.77 407.78 8.83
Annual 12/1/17 167.10 168.02 -0.55
Annual 12/1/16 -27.12 -60.50 55.17

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.21
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.31 1.78 0.97 1.32 8 2 6 -6.09
Annual 12/1/20 1.08 1.22 0.94 1.10 10 2 6 -6.25
Annual 12/1/19 0.88 0.97 0.79 0.88 10 2 7 -5.05
Quarterly 3/1/20 0.30 0.41 0.23 0.27 3 -- 3 -9.90
Quarterly 6/1/20 0.25 0.28 0.20 0.26 3 -- 3 -12.94
Quarterly 9/1/19 0.18 0.22 0.13 0.19 10 -- 10 -17.72
Quarterly 12/1/19 0.21 0.29 0.15 0.20 10 2 7 -6.48

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.21 1.28 72.81
Annual 12/1/17 0.49 0.49 -0.55
Annual 12/1/16 -0.28 -0.43 35.31
Quarterly 6/1/19 0.25 0.24 5.36
Quarterly 3/1/19 0.24 0.25 -2.26
Quarterly 12/1/18 1.15 0.23 411.11
Quarterly 9/1/18 0.41 0.19 120.96

Reference Information - Net Debt

Last Actual (FY0): -851.62
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -2,006.47 -1,787.72 -2,225.22 -2,006.47 2 1 1 1.30
Annual 12/1/20 -1,558.16 -1,377.10 -1,739.23 -1,558.16 2 1 1 -1.79
Annual 12/1/19 -1,170.46 -1,039.02 -1,301.91 -1,170.46 2 1 1 -4.15

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -851.62 -815.49 -4.43
Annual 12/1/17 -388.28 -245.70 -58.03
Annual 12/1/16 37.44 39.30 -4.74

Reference Information - Net Income

Last Actual (FY0): 690.07
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 436.04 568.30 308.66 448.60 9 3 7 -2.69
Annual 12/1/20 364.55 483.00 295.75 369.79 12 3 9 -4.00
Annual 12/1/19 288.80 349.00 250.70 288.11 12 4 9 -4.14
Quarterly 3/1/20 95.03 128.00 71.51 85.58 3 -- 3 -10.13
Quarterly 6/1/20 78.96 90.91 62.80 83.19 3 -- 3 -12.54
Quarterly 9/1/19 58.02 70.33 42.60 57.52 10 -- 11 -16.51
Quarterly 12/1/19 67.11 92.60 46.60 62.73 10 2 9 -5.97

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 690.07 403.10 71.19
Annual 12/1/17 154.23 153.73 0.32
Annual 12/1/16 -70.22 -105.48 33.43
Quarterly 6/1/19 79.04 73.94 6.89
Quarterly 3/1/19 75.78 70.66 7.24
Quarterly 12/1/18 360.09 72.70 395.34
Quarterly 9/1/18 126.63 58.67 115.82

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 56.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 18.62 18.62 18.62 18.62 1 -- -- -4.76
Annual 12/1/20 21.37 24.70 18.04 21.37 2 -- -- -2.89
Annual 12/1/19 18.68 22.54 11.50 22.00 3 -- -- -2.06

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 56.72 57.66 -0.94
Annual 12/1/17 82.41 72.17 10.24

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/21 1,256.52 1,443.00 1,107.16 1,242.31 10 6 4 -0.73
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/20 1,096.12 1,183.20 986.50 1,108.19 12 6 5 -0.72
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/19 934.35 969.69 896.00 930.02 12 10 3 1.36
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 273.14 334.50 248.76 253.58 5 1 1 -2.55
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 266.31 294.32 253.70 257.64 5 2 1 -1.78
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 227.71 240.62 213.00 226.43 11 7 4 -1.08
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 249.39 279.63 224.30 237.96 11 7 3 2.18

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 853.83 813.14 5.00
Annual 12/1/17 452.48 453.40 -0.20
Annual 12/1/16 191.45 180.96 5.80
Quarterly 6/1/19 240.28 226.99 5.85
Quarterly 3/1/19 215.49 212.20 1.55
Quarterly 12/1/18 228.60 185.64 23.14
Quarterly 9/1/18 225.40 172.59 30.59

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 9.02 22.58 18.24

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -31.37 23.78 22.26

Copyright Thomson Reuters Corporation