Earnings Estimates

Stock Information

Price (Prev Close): 17.55
Price - 52 Week High: 23.40
Price - 52 Week Low: 14.87
Price Date (Latest): 3/20/23
Median Price Target: 24.63
Diff from Prev Close: 7.08
% Difference: 40.31

Analyst Ratings

Mean Recommendation:

1.94

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1.24 1.70 0.74 1.13 11 -- 1 -5.35
Annual Dec 24 0.93 1.32 0.26 0.99 12 -- -- -3.21
Annual Dec 23 0.62 0.75 0.26 0.65 14 -- -- -1.95
Quarterly Mar 23 0.16 0.23 0.08 0.16 11 -- -- -2.70
Quarterly Jun 23 0.16 0.19 0.09 0.16 11 -- -- -2.79
Quarterly Sep 23 0.15 0.19 0.06 0.17 11 -- -- -2.97
Quarterly Dec 23 0.13 0.21 -0.02 0.15 11 -- -- -1.66

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 0.56 0.53 5.84
Annual Dec 21 0.72 0.49 47.95
Annual Dec 20 0.35 0.32 10.95
Quarterly Dec 22 -0.09 -0.12 26.94
Quarterly Sep 22 0.23 0.19 22.22
Quarterly Jun 22 0.22 0.19 17.65
Quarterly Mar 22 0.21 0.14 47.66

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 11.82 11.82 11.82 11.82 1 -- -- --
Annual Dec 24 10.09 10.13 10.05 10.09 2 -- -- --
Annual Dec 23 8.62 8.70 8.55 8.62 2 -- -- --
Quarterly Mar 23 7.72 7.72 7.72 7.72 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 7.68 7.83 -1.85
Annual Dec 21 6.99 6.85 2.00
Annual Dec 20 6.03 6.19 -2.58
Quarterly Dec 22 7.68 -- --
Quarterly Sep 22 7.72 -- --
Quarterly Jun 22 7.43 -- --
Quarterly Mar 22 7.16 -- --

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1.69 1.69 1.69 1.69 1 -- -- --
Annual Dec 24 1.49 1.56 1.41 1.49 2 -- -- --
Annual Dec 23 0.93 0.98 0.89 0.93 2 -- -- --
Quarterly Mar 23 0.02 0.02 0.02 0.02 1 -- -- --
Quarterly Jun 23 0.02 0.02 0.02 0.02 1 -- -- --
Quarterly Sep 23 0.02 0.02 0.02 0.02 1 -- -- --
Quarterly Dec 23 0.02 0.02 0.02 0.02 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 1.12 0.95 17.77
Annual Dec 21 1.24 0.98 26.53
Annual Dec 20 0.66 0.83 -20.48

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 0.33 1.00 -- -- 3 -- -- --
Annual Dec 24 -- -- -- -- 4 -- -- 0.00
Annual Dec 23 -- -- -- -- 4 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 515.93 811.23 297.00 479.22 12 1 1 -2.90
Annual Dec 24 345.09 485.24 85.00 361.39 11 1 1 -4.55
Annual Dec 23 230.24 277.20 84.00 242.58 12 -- 2 -0.66
Quarterly Mar 23 61.58 90.80 29.00 62.80 7 -- 1 -3.78
Quarterly Jun 23 58.38 71.02 32.00 60.30 7 -- 1 -1.67
Quarterly Sep 23 58.53 73.57 21.00 62.90 7 -- 1 -1.58
Quarterly Dec 23 52.41 76.70 3.00 68.54 7 -- 1 6.52

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 22 201.48 216.81 -7.07
Annual Dec 21 286.67 199.24 43.88
Annual Dec 20 110.06 111.56 -1.34
Quarterly Dec 22 -48.08 -16.12 -198.24
Quarterly Sep 22 82.61 74.03 11.59
Quarterly Jun 22 83.71 72.00 16.26
Quarterly Mar 22 83.24 57.29 45.29

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 517.47 691.57 389.94 470.90 3 -- -- --
Annual Dec 24 466.99 645.77 256.85 486.76 5 -- -- --
Annual Dec 23 258.49 318.11 197.83 259.00 4 -- -- --
Quarterly Mar 23 46.82 46.82 46.82 46.82 1 -- -- --
Quarterly Jun 23 48.58 48.58 48.58 48.58 1 -- -- --
Quarterly Sep 23 50.34 50.34 50.34 50.34 1 -- -- --
Quarterly Dec 23 52.10 52.10 52.10 52.10 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 300.30 207.08 45.02
Annual Dec 20 119.20 167.33 -28.76

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1.35 2.24 0.74 1.29 11 -- 1 -3.19
Annual Dec 24 1.03 1.84 0.26 1.03 12 -- 1 -3.82
Annual Dec 23 0.63 0.77 0.26 0.66 14 -- 1 -0.57
Quarterly Mar 23 0.16 0.23 0.08 0.16 9 -- 1 -3.31
Quarterly Jun 23 0.16 0.19 0.09 0.16 9 -- 1 -1.38
Quarterly Sep 23 0.15 0.19 0.06 0.17 9 -- 1 -1.43
Quarterly Dec 23 0.13 0.21 -0.02 0.12 9 -- -- -2.67

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 0.56 0.53 4.93
Annual Dec 21 0.72 0.49 48.31
Annual Dec 20 0.35 0.31 13.27
Quarterly Dec 22 -0.09 -0.08 -10.00
Quarterly Sep 22 0.23 0.19 18.97
Quarterly Jun 22 0.22 0.19 15.79
Quarterly Mar 22 0.21 0.14 45.39

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -1,479.92 -169.11 -2,506.00 -1,764.64 3 -- -- --
Annual Dec 24 -1,449.68 -132.35 -2,480.47 -1,592.95 4 -- -- --
Annual Dec 23 -1,173.89 -190.86 -2,076.91 -1,213.90 4 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 22 -1,308.47 -1,120.93 -16.73
Annual Dec 21 -1,467.07 -1,067.72 -37.40
Annual Dec 20 -1,206.54 -1,304.28 7.49

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 439.01 765.40 259.00 374.76 12 -- 1 -3.25
Annual Dec 24 336.02 618.23 89.00 327.80 13 -- 1 -3.71
Annual Dec 23 227.81 532.74 87.00 214.90 12 -- 1 -0.61
Quarterly Mar 23 53.71 75.20 28.00 53.40 7 -- 1 -4.02
Quarterly Jun 23 50.58 64.81 30.00 51.20 7 -- 1 -2.15
Quarterly Sep 23 49.52 67.10 21.00 51.30 7 -- 1 -2.33
Quarterly Dec 23 43.82 67.30 7.00 39.00 7 -- -- -2.36

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 22 182.28 185.84 -1.91
Annual Dec 21 231.06 157.84 46.39
Annual Dec 20 111.78 99.70 12.12
Quarterly Dec 22 -30.17 -19.88 -51.81
Quarterly Sep 22 73.21 63.47 15.35
Quarterly Jun 22 70.67 62.78 12.57
Quarterly Mar 22 68.57 46.35 47.96

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 13.44 16.20 10.68 13.44 2 -- -- --
Annual Dec 24 12.76 13.73 11.16 13.40 3 -- -- --
Annual Dec 23 8.82 11.25 6.35 8.84 4 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 22 7.76 10.22 -2.46
Annual Dec 21 11.30 11.30 0.00
Annual Dec 20 6.27 10.88 -4.61

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 25 2,264.03 2,479.27 2,060.00 2,254.53 14 -- -- -0.43
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 24 2,058.94 2,228.00 1,803.00 2,047.02 16 -- -- -0.48
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 23 1,831.11 1,878.00 1,698.00 1,831.65 17 -- -- -0.13
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 425.54 442.73 391.00 430.20 14 -- 1 -0.37
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 450.50 467.22 420.00 450.59 13 1 -- -0.16
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 468.14 488.21 437.00 465.76 13 1 -- 0.23
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 483.55 506.99 450.00 482.07 13 1 -- 0.21

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 22 1,611.06 1,603.16 0.49
Annual Dec 21 1,434.97 1,338.83 7.18
Annual Dec 20 987.54 980.33 0.74
Quarterly Dec 22 423.92 417.50 1.54
Quarterly Sep 22 411.74 403.05 2.16
Quarterly Jun 22 419.43 390.91 7.29
Quarterly Mar 22 355.98 372.46 -4.42

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 31.34 28.48 18.89

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 16.46 50.76 33.20

Copyright Refinitiv