Earnings Estimates

Stock Information

Analyst Ratings

Mean Recommendation:

2.38

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 4.85 7.57 2.18 4.80 13 -- -- 1.31
Annual Dec 27 3.81 4.89 2.40 3.89 15 1 -- 1.67
Annual Dec 26 3.13 3.67 2.87 3.08 17 1 -- 1.21
Quarterly Mar 26 0.72 0.92 0.64 0.71 15 1 -- 0.40
Quarterly Jun 26 0.75 0.88 0.68 0.73 15 1 -- 0.39
Quarterly Sep 26 0.80 1.01 0.71 0.79 15 1 -- 1.09
Quarterly Dec 26 0.84 1.03 0.62 0.83 15 1 -- 2.01
Long Term Growth 14.60 14.60 14.60 14.60 1 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.78 2.73 1.73
Annual Dec 24 1.76 1.73 1.63
Annual Dec 23 0.65 0.60 8.00
Quarterly Dec 25 0.88 0.81 9.18
Quarterly Sep 25 0.69 0.62 11.46
Quarterly Jun 25 0.65 0.56 16.27
Quarterly Mar 25 0.55 0.36 51.99

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 20.66 21.14 20.17 20.66 2 1 -- 0.32
Annual Dec 27 15.75 15.95 15.55 15.75 2 1 -- 0.16
Annual Dec 26 11.87 12.07 11.67 11.87 2 1 -- 0.21

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 8.23 9.72 -15.29
Annual Dec 24 7.97 9.04 -11.83
Annual Dec 23 7.48 10.68 -29.99

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 5.25 5.27 5.23 5.25 2 -- -- --
Annual Dec 27 4.00 4.24 3.60 4.17 3 -- -- --
Annual Dec 26 3.29 3.45 3.08 3.35 3 -- -- --
Quarterly Mar 26 0.84 1.01 0.66 0.84 2 -- -- --
Quarterly Jun 26 0.75 0.79 0.70 0.75 2 -- -- --
Quarterly Sep 26 0.78 0.82 0.74 0.78 2 -- -- --
Quarterly Dec 26 0.88 0.92 0.83 0.88 2 -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3.14 2.67 17.46
Annual Dec 24 2.36 1.88 25.48
Annual Dec 23 1.04 0.76 36.84
Quarterly Dec 25 1.21 0.43 179.00
Quarterly Sep 25 1.04 0.37 181.08
Quarterly Jun 25 0.17 0.34 -50.49
Quarterly Mar 25 0.73 0.12 511.67

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- 2 -- -- 0.00
Annual Dec 27 -- -- -- -- 3 -- -- 0.00
Annual Dec 26 -- -- -- -- 3 -- -- 0.00
Quarterly Mar 26 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 26 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 26 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 26 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -- -- --
Annual Dec 24 -- -- --
Annual Dec 23 -- -- --
Quarterly Dec 25 -- -- --
Quarterly Sep 25 -- -- --
Quarterly Jun 25 -- -- --
Quarterly Mar 25 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1,422.33 1,825.64 670.60 1,456.80 15 1 -- 0.14
Annual Dec 27 1,185.19 1,401.50 744.10 1,234.80 15 -- -- --
Annual Dec 26 999.16 1,177.29 922.10 979.76 16 -- 1 -0.03
Quarterly Mar 26 227.68 260.59 197.40 226.25 12 -- -- --
Quarterly Jun 26 242.06 273.00 222.00 239.95 12 -- -- --
Quarterly Sep 26 255.98 296.28 233.83 254.40 12 -- -- --
Quarterly Dec 26 261.08 311.23 182.00 267.70 12 -- -- --

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 872.19 888.16 -1.80
Annual Dec 24 689.95 603.99 14.23
Annual Dec 23 170.89 183.02 -6.63
Quarterly Dec 25 235.22 222.55 5.69
Quarterly Sep 25 236.54 205.50 15.10
Quarterly Jun 25 213.58 195.51 9.24
Quarterly Mar 25 186.86 119.47 56.41

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1,538.67 1,641.87 1,386.00 1,563.40 4 1 -- 0.49
Annual Dec 27 1,247.03 1,320.05 1,092.00 1,295.85 5 -- -- --
Annual Dec 26 1,084.98 1,210.79 982.14 1,064.00 5 -- 1 -0.09
Quarterly Mar 26 233.04 250.09 215.98 233.04 2 -- -- --
Quarterly Jun 26 256.88 270.68 243.08 256.88 2 -- -- --
Quarterly Sep 26 291.80 296.28 287.32 291.80 2 -- -- --
Quarterly Dec 26 295.83 311.23 280.44 295.83 2 -- -- --

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 901.25 950.95 -5.23
Annual Dec 24 718.75 660.29 8.85
Annual Dec 23 196.60 215.33 -8.70
Quarterly Dec 25 242.16 214.02 13.15
Quarterly Sep 25 248.93 195.12 27.58
Quarterly Jun 25 220.92 196.18 12.61
Quarterly Mar 25 194.20 142.87 35.93

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 4.65 7.17 2.18 4.61 13 -- -- --
Annual Dec 27 3.65 4.49 2.40 3.60 15 -- -- --
Annual Dec 26 3.04 3.35 2.57 3.05 17 -- -- --
Quarterly Mar 26 0.71 0.92 0.59 0.70 15 -- -- --
Quarterly Jun 26 0.74 0.88 0.62 0.72 15 -- -- --
Quarterly Sep 26 0.78 0.86 0.65 0.78 15 -- -- --
Quarterly Dec 26 0.82 0.95 0.64 0.83 15 -- -- --

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.78 2.70 3.13
Annual Dec 24 1.76 1.69 4.46
Annual Dec 23 0.65 0.62 4.95
Quarterly Dec 25 0.88 0.76 15.22
Quarterly Sep 25 0.69 0.61 12.44
Quarterly Jun 25 0.65 0.55 18.81
Quarterly Mar 25 0.55 0.37 48.65

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -3,874.98 -2,667.52 -5,413.00 -3,709.70 4 -- 1 -0.17
Annual Dec 27 -2,476.43 -1,552.25 -3,730.00 -2,311.74 4 -- 1 -0.09
Annual Dec 26 -1,339.81 -586.12 -2,288.00 -1,242.57 4 -- 1 -0.11

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -1,059.09 -1,183.54 10.51
Annual Dec 24 -1,111.28 -852.82 -30.31
Annual Dec 23 -995.30 -1,404.67 29.14

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1,245.89 1,568.77 577.10 1,277.75 12 -- -- --
Annual Dec 27 999.26 1,234.11 634.40 998.20 14 -- -- --
Annual Dec 26 832.69 960.70 773.20 825.21 15 -- -- --
Quarterly Mar 26 192.64 218.07 158.40 197.30 11 -- -- --
Quarterly Jun 26 203.56 240.00 177.40 200.10 11 -- -- --
Quarterly Sep 26 212.16 233.44 195.90 211.40 11 -- -- --
Quarterly Dec 26 214.94 246.25 171.00 208.90 11 -- -- --

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 782.57 764.76 2.33
Annual Dec 24 521.27 524.68 -0.65
Annual Dec 23 207.77 203.25 2.22
Quarterly Dec 25 244.53 213.26 14.66
Quarterly Sep 25 193.58 167.08 15.86
Quarterly Jun 25 184.85 158.33 16.75
Quarterly Mar 25 159.62 103.95 53.56

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --
Quarterly Mar 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 25.49 27.48 23.10 25.88 3 -- -- 0.45
Annual Dec 27 27.36 28.93 24.40 28.05 4 -- -- 0.28
Annual Dec 26 29.36 36.57 25.20 27.83 4 -- -- 0.32
Quarterly Mar 26 7.80 7.80 7.80 7.80 1 -- -- --
Quarterly Jun 26 7.50 7.50 7.50 7.50 1 -- -- --
Quarterly Sep 26 7.70 7.70 7.70 7.70 1 -- -- --
Quarterly Dec 26 7.50 7.50 7.50 7.50 1 -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 35.53 29.28 6.26
Annual Dec 24 23.13 21.77 1.36
Annual Dec 23 8.74 7.90 0.84
Quarterly Dec 25 11.32 10.20 1.12
Quarterly Sep 25 9.23 7.80 1.43
Quarterly Jun 25 8.88 6.60 2.28
Quarterly Mar 25 7.30 2.50 4.80

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 28 3,258.96 3,641.48 2,384.80 3,304.69 16 1 -- 0.15
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 27 2,931.85 3,173.10 2,399.40 2,961.32 18 -- -- -0.29
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 26 2,585.21 2,678.78 2,532.33 2,575.78 20 -- -- 0.00
Quarterly Mar 26 -- -- -- -- -- -- -- --
Quarterly Mar 26 607.71 629.97 578.00 608.20 16 -- -- 0.01
Quarterly Jun 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 630.61 646.90 616.05 630.31 16 -- -- 0.01
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 655.51 675.95 631.02 655.21 16 -- -- 0.01
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Dec 26 684.66 710.30 648.05 689.05 16 -- -- 0.01

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2,320.13 2,326.07 -0.26
Annual Dec 24 2,168.70 2,164.74 0.18
Annual Dec 23 1,830.21 1,833.54 -0.18
Quarterly Dec 25 598.66 604.15 -0.91
Quarterly Sep 25 597.76 590.30 1.26
Quarterly Jun 25 568.26 574.45 -1.08
Quarterly Mar 25 555.45 498.18 11.50

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 15.84 14.06 11.55

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 14.66 21.75 27.11

Source: LSEG